Web 3
MKDWELL Tech Inc. Reports First Half of Fiscal Year 2024 Unaudited Financial Results

Credit : web3wire.org
New York, Dec. 31, 2024 (GLOBE NEWSWIRE) — MKDWELL Tech Inc. (the “Firm”, “we”, “our”, or “us”) (Nasdaq: MKDW), a enterprise firm included within the British Virgin Islands (“BVI”) with operations in Mainland China and Taiwan, in the present day introduced its unaudited monetary outcomes for the six months ended June 30, 2024.
First Half 2024 Monetary Highlights
● | Complete revenues within the first half of 2024 have been US$0.81 million, representing a lower of 61.3% from US$2.10 million in the identical interval of 2023. | |
● | Gross revenue within the first half of 2024 was US$0.07 million with a gross revenue margin of 8.2%, in comparison with US$0.32 million with a gross revenue margin of 15.2% in the identical interval of 2023. | |
● | Loss from operations within the first half of 2024 was US$1.54 million, representing a rise of 83.4% from US$0.84 million in the identical interval of 2023. | |
● | Internet loss within the first half of 2024 was US$1.73 million, representing a rise of 77.8% from US$0.97 million in the identical interval of 2023. | |
Administration Commentary
We terminated a key buyer relationship in 2024, as a consequence of a mismatch in worth expectation. After complete enterprise analysis, administration made the willpower to terminate such buyer relationship, and in consequence our new clients in 2024 have been primarily within the trial manufacturing stage within the first half of the 12 months, leading to a year-on-year lower in gross sales income. Within the first half of 2024, we incurred bills for our Nasdaq itemizing, leading to a rise in loss.
Previous to the itemizing of the Firm on Nasdaq, the main target of the administration group was preoccupied with such itemizing and the enterprise mixture with Cetus Capital. With the Firm now having accomplished its enterprise mixture and itemizing on Nasdaq, we anticipate that the administration group will lead the enterprise group to shift the main target of labor to enterprise and buyer growth. Along with including new buyer teams, we’ll try to enhance product high quality to extend buyer dependence and belief within the Firm.
We accomplished our enterprise mixture with Cetus Capital in July 2024, on account of which we grew to become listed on Nasdaq, and MKDWELL Tech Inc. acquired MKDWELL Restricted, a BVI enterprise firm as its wholly-owned subsidiary and an approximate 62.36% oblique fairness curiosity in MKD Know-how Inc., a Taiwan company and our working subsidiary.
The unaudited condensed consolidated monetary statements offered herein are these previous to the enterprise mixture which was consummated on July 31, 2024, and represents the monetary statements of MKDWELL Restricted and its subsidiaries, and the monetary statements of Cetus Capital Acquisition Corp.
First Half 2024 Monetary Outcomes
Revenues
Our revenues include (i) gross sales of manufactured digital merchandise, (ii) commissioned processing service, (iii) rental revenue and (iv) others. Others primarily include electrical energy and technical companies revenues.
Our breakdown of revenues for the six months ended June 30, 2023 and 2024 are summarized as under:
For the six months ended June 30, |
Change | |||||||||||||||
2023 | 2024 | Quantity | % | |||||||||||||
US$ | US$ | US$ | ||||||||||||||
By income sort | ||||||||||||||||
Gross sales of manufactured digital merchandise | $ | 1,135,324 | $ | 589,231 | $ | (546,093 | ) | (48.1 | )% | |||||||
Commissioned processing service | 740,063 | 72,020 | (668,043 | ) | (90.3 | )% | ||||||||||
Rental revenue | 158,012 | 113,952 | (44,060 | ) | (27.9 | )% | ||||||||||
Others | 63,973 | 35,838 | (28,135 | ) | (44.0 | )% | ||||||||||
Complete | $ | 2,097,372 | $ | 811,041 | $ | (1,286,331 | ) | (61.3 | )% |
Our whole revenues decreased by US$1.29 million, or 61.3% from US$2.10 million for the six months ended June 30, 2023 to US$0.81 million for the six months ended June 30, 2024, primarily attributable to the lower of gross sales of manufactured digital merchandise and commissioned processing service.
Revenues from our gross sales of manufactured digital merchandise decreased by US$0.55 million, or 48.1%, from US$1.14 million for the six months ended June 30, 2023 to US$0.59 million for the six months ended June 30, 2024, which was primarily contributed to the lower of orders and clients.
Revenues from our commissioned processing service decreased by US$0.67 million, or 90.3%, from US$0.74 million for the six months ended June 30, 2023 to US$0.07 million for the six months ended June 30, 2024, which was primarily contributed to the termination of cooperation with a number of main clients. The corporate is actively searching for new clients and has established cooperation with new clients within the second half of 2024.
Rental revenue decreased by US$0.05 million, or 27.9%, from US$0.16 million for the six months ended June 30, 2023 to US$0.11 million for the six months ended June 30, 2024, which was primarily as a result of lower in leasehold space ensuing from the expiration of a number of lease contracts within the first half of 2024.
Revenues from others decreased by US$0.03 million, or 44.0%, from US$0.06 million for the six months ended June 30, 2023 to US$0.03 million for the six months ended June 30, 2024, which was primarily as a consequence of lowered electrical energy demand from lessees, which is in associated to the discount in leasehold space within the first half of 2024.
Price of revenues
Price of revenues consists primarily of (i) buy of digital supplies, (ii) payroll, (iii) depreciation and different prices associated to the enterprise operation, (iv) inventories write-down.
Our price of revenues decreased by US$1.04 million, or 58.2% from US$1.78 million for the six months ended June 30, 2023 to US$0.74 million for the six months ended June 30, 2024, which was primarily attributable to a lower in labor prices with respect to fee processing service and gross sales of manufactured digital merchandise.
Gross revenue and gross revenue margin
Gross revenue represents our revenues much less price of revenues. Gross revenue margin represents our gross revenue as a proportion of our revenues.
Gross revenue decreased by US$0.25 million, or 79.0% from US$0.32 million for the six months ended June 30, 2023 to US$0.07 million for the six months ended June 30, 2024, and gross revenue margin lower from 15.2% within the first half of 2023 to eight.2% within the first half of 2024, primarily attributed to the elevated mounted prices related to labor prices. The corporate is actively optimizing its workforce to mitigate labor prices.
Promoting bills
Promoting bills primarily include: (i) salaries and advantages for gross sales personnel, (ii) freight bills, (iii) rental and depreciation allotted to promoting division, (iv) sure different bills.
Our promoting bills remained comparatively steady at US$0.11 million for the six months ended June 30, 2023 and 2024. Promoting bills didn’t lower according to income as a result of our promoting bills composed of mounted bills, resembling salaries.
Basic and administrative bills
Basic and administrative bills primarily include: (i) skilled service charges; (ii) salaries and advantages for basic and administrative personnel, (iii) rental and depreciation allotted to basic and administrative division, and (iv) different company bills.
Our basic and administrative bills elevated by US$0.48 million, or 71.7% from US$0.67 million for the six months ended June 30, 2023 to US$1.15 million for the six months ended June 30, 2024, which was primarily attributable to the rise of US$0.40 million in skilled service charges for the aim of effecting our enterprise mixture with Cetus Capital.
Analysis and growth bills
Analysis and growth bills primarily embrace (i) salaries and advantages for analysis and growth personnel, (ii) materials and provides bills in relation to analysis and growth actions, (iii) rental and depreciation allotted to the analysis and growth division, (iv) sure different expense.
Our analysis and growth bills barely decreased by US$0.03 million, or 8.3% from US$0.38 million for the six months ended June 30, 2023 to US$0.35 million for the six months ended June 30, 2024, which remained comparatively regular. We continued to concentrate on software program growth to assist our beforehand developed {hardware} tasks.
Curiosity bills, web
Curiosity bills, web consists of curiosity bills for financial institution borrowings and financing by way of gross sales and lease again, and curiosity revenue earned on money deposits in banks.
Our curiosity bills, web elevated by US$0.04 million, or 32.6% from US$0.12 million for the six months ended June 30, 2023 to US$0.16 million for the six months ended June 30, 2024, which was primarily attributable to the rise of US$0.07 million in curiosity expense as a result of newly borrowed loans from associated events, and offset by the rise of US$0.03 in curiosity revenue as a result of newly lent loans to Cetus Sponsor LLC.
Different bills, web
Different bills, web consists of presidency subsidies, international foreign money trade acquire or loss, and others.
Different expense, web elevated by US$0.01 million, or 266.8% from US$0.01 million for the six months ended June 30, 2023 to US$0.02 million for the six months ended June 30, 2024, which was primarily attributable to the lower of the federal government subsidies.
Taxation
British Virgin Islands (“BVI”)
The Firm is included within the BVI. Below the present legal guidelines of the BVI, the Firm shouldn’t be topic to revenue or capital positive aspects taxes. Moreover, dividend funds usually are not topic to withholdings tax within the BVI.
Samoa
Considered one of our subsidiaries was included in Samoa and, below the present legal guidelines of Samoa, shouldn’t be topic to tax on its revenue or capital positive aspects. Moreover, dividend funds usually are not topic to withholdings tax in Samoa.
Mainland China
Usually, our subsidiaries, that are thought-about PRC resident enterprises below PRC tax legislation, are topic to enterprise revenue tax on their worldwide taxable revenue as decided below PRC tax legal guidelines and accounting requirements at a fee of 25%.
Taiwan
We’re topic to a tax fee of 20% for entities below R.O.C. Earnings Tax Legislation.
Internet loss
Because of the foregoing, our web loss elevated by US$0.76 million, or 77.8% from US$0.97 million for the six months ended June 30, 2023 to US$1.73 million for the six months ended June 30, 2024.
Going concern and Capital Sources
Our unaudited condensed consolidated monetary statements have been ready on a going concern foundation, which contemplates the conclusion of belongings and liquidation of liabilities through the regular course of operations. We incurred web losses of US$0.97 million and US$1.73 million for the six months ended June 30, 2023 and 2024, respectively. Internet money utilized in working actions have been US$0.34 million and US$1.53 million for the six months ended June 30, 2023 and 2024, respectively. As of June 30, 2024, our collected deficits have been US$12.62 million, with a working capital deficit of US$4.84 million. Our working outcomes for future durations are topic to quite a few uncertainties and it’s unsure if we can cut back or remove our web losses for the foreseeable future. These circumstances increase substantial doubt about our skill to proceed as a going concern.
We now have traditionally trusted financing from financial institution, associated events and third-party buyers to assist our operations. Our future operations are dependent upon fairness or debt financing and our skill to generate income by way of operations at an indeterminate time sooner or later. We can not guarantee that we’ll achieve success in finishing an fairness or debt financing or in attaining or sustaining profitability within the close to time period. Our monetary statements don’t give impact to any changes regarding the carrying values and classification of belongings and liabilities that will be needed ought to we be unable to proceed as a going concern.
Change Price
This press launch incorporates translations of sure Chinese language Renminbi (“RMB”) and New Taiwan greenback (“NT$”) quantities into U.S. {dollars} (“US$”) at specified charges solely for the comfort of the readers. The next desk outlines the foreign money trade charges that have been utilized in getting ready the unaudited condensed consolidated monetary statements, as set forth within the H.10 Statistical launch of the Board of Governors of the Federal Reserve System:
June 30, 2023 | December 31, 2023 | June 30, 2024 | ||||||||||
Six months-ended spot fee |
Common fee | Yr-end spot fee | Common fee | Six months-ended spot fee |
Common fee | |||||||
US$ towards RMB | US$1=RMB 7.2513 | US$1=RMB 6.9283 | US$1=RMB7.0978 | US$1=RMB7.0803 | US$1=RMB 7.2672 | US$1=RMB 7.2150 | ||||||
US$ towards NT$ | US$1=NT$31.1400 | US$1=NT$ 30.5542 | US$1=NT$30.6200 | US$1=NT$31.1525 | US$1=NT$ 32.4500 | US$1=NT$ 31.8992 |
About MKDWELL Tech Inc.
By means of our working subsidiaries, we’re a producer and provider of automotive electronics for passenger automobiles, modified business autos, camper vans and logistics autos. Our enterprise protection extends from analysis and growth, design, and manufacturing to gross sales of automotive digital merchandise. Our most important merchandise are clever camper vans management programs, LiDAR sensors, clever container management programs for logistics autos, automobile seat management system, and we offer clients with ODM and OEM personalized companies. We design, manufacture and provide our merchandise to our clients by way of our design middle positioned in Hsinchu Science Park, Taiwan and our manufacturing plant in Jiaxing Science and Know-how Metropolis, Jiaxing Metropolis, Zhejiang Province, China. Our clients are primarily primarily based in Mainland China and Taiwan.
For additional data, please contact:
MKDWELL Tech Inc.
E mail: ir@mkdwell.com
MKDWELL TECH INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In U.S. {dollars}, aside from share and per share knowledge, or in any other case famous)
As of | ||||||||
December 31, 2023 | June 30, 2024 | |||||||
(Unaudited) | ||||||||
Belongings | ||||||||
Present belongings: | ||||||||
Money and money equivalents | $ | 924,428 | $ | 271,609 | ||||
Accounts receivable, web | 562,058 | 390,617 | ||||||
Quantities due from a associated social gathering | 14,674 | 14,905 | ||||||
Inventories, web | 362,963 | 326,860 | ||||||
Pay as you go bills and different present belongings, web | 875,119 | 1,108,305 | ||||||
Complete present belongings | 2,739,242 | 2,112,296 | ||||||
Non-current belongings: | ||||||||
Intangible belongings, web | 299,797 | 409,692 | ||||||
Property, plant and gear, web | 3,731,403 | 4,424,895 | ||||||
Actual property properties for lease, web | 2,238,577 | 1,099,876 | ||||||
Working lease right-of-use belongings, web | 125,009 | 89,456 | ||||||
Financing lease right-of-use belongings, web | 8,523 | 3,330 | ||||||
Different non-current belongings | 28,453 | 27,235 | ||||||
Complete non-current belongings | 6,431,762 | 6,054,484 | ||||||
TOTAL ASSETS | 9,171,004 | 8,166,780 | ||||||
Liabilities | ||||||||
Present liabilities: | ||||||||
Quick-term financial institution borrowings | 2,726,197 | 2,662,649 | ||||||
Accounts payable | 304,668 | 197,244 | ||||||
Quantities as a consequence of associated events, present | 341,563 | 800,007 | ||||||
Accrued bills and different present liabilities | 2,039,329 | 2,311,377 | ||||||
Lengthy-term financial institution borrowings, present portion | 596,335 | 925,070 | ||||||
Working lease liabilities, present | 61,099 | 58,964 | ||||||
Complete present liabilities | 6,069,191 | 6,955,311 | ||||||
Non-current liabilities: | ||||||||
Lengthy-term financial institution borrowings | 2,429,465 | 2,028,822 | ||||||
Working lease liabilities, non-current | 63,910 | 30,492 | ||||||
Different non-current liabilities | 273,850 | 478,473 | ||||||
Complete non-current liabilities | 2,767,225 | 2,537,787 | ||||||
TOTAL LIABILITIES | 8,836,416 | 9,493,098 | ||||||
Commitments and Contingencies | ||||||||
Fairness (deficit) | ||||||||
– | – | |||||||
Extra paid-in capital | 11,464,055 | 11,464,055 | ||||||
Gathered deficit | (11,213,083 | ) | (12,621,494 | ) | ||||
Gathered different complete revenue | 344,870 | 511,949 | ||||||
MKDWELL Restricted shareholders’ fairness (deficit) | 595,842 | (645,490 | ) | |||||
Non-controlling pursuits | (261,254 | ) | (680,828 | ) | ||||
Complete fairness (deficit) | 334,588 | (1,326,318 | ) | |||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 9,171,004 | $ | 8,166,780 |
MKDWELL TECH INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In U.S. {dollars}, aside from share and per share knowledge, or in any other case famous)
For the six months ended June 30, | ||||||||
2023 | 2024 | |||||||
Revenues | $ | 2,097,372 | $ | 811,041 | ||||
Price of revenues | (1,778,947 | ) | (744,282 | ) | ||||
Gross revenue | 318,425 | 66,759 | ||||||
Working bills: | ||||||||
Promoting bills | (110,966 | ) | (110,054 | ) | ||||
Basic and administrative bills | (671,706 | ) | (1,153,323 | ) | ||||
Analysis and growth bills | (376,617 | ) | (345,332 | ) | ||||
Complete working bills | (1,159,289 | ) | (1,608,709 | ) | ||||
Loss from operations | (840,864 | ) | (1,541,950 | ) | ||||
Different loss: | ||||||||
Curiosity bills, web | (124,374 | ) | (164,912 | ) | ||||
Different bills, web | (5,002 | ) | (18,348 | ) | ||||
Complete different loss | (129,376 | ) | (183,260 | ) | ||||
Loss earlier than revenue tax expense | (970,240 | ) | (1,725,210 | ) | ||||
Earnings tax expense | – | – | ||||||
Internet loss | $ | (970,240 | ) | $ | (1,725,210 | ) | ||
Internet loss attributable to non-controlling curiosity | (180,266 | ) | (316,799 | ) | ||||
Internet loss attributable to unusual shareholders | (789,974 | ) | (1,408,411 | ) | ||||
Different complete (loss) revenue | ||||||||
International foreign money translation adjustment attributable to non-controlling curiosity | (28,506 | ) | (102,775 | ) | ||||
International foreign money translation adjustment attributable to dad or mum firm | (9,874 | ) | 167,079 | |||||
Complete different complete (loss) revenue | $ | (38,380 | ) | $ | 64,304 | |||
Complete complete loss | $ | (1,008,620 | ) | $ | (1,660,906 | ) | ||
Complete complete loss attributable to non-controlling curiosity | (208,772 | ) | (419,574 | ) | ||||
Complete complete loss attributable to unusual shareholders | (799,848 | ) | (1,241,332 | ) | ||||
Weighted common shares excellent utilized in calculating primary and diluted loss per share – primary and diluted | 26,042,934 | 24,443,989 | ||||||
Loss per share – primary and diluted | $ | (0.03 | ) | $ | (0.06 | ) |
CETUS CAPITAL ACQUISITION CORP.
BALANCE SHEETS
June 30, 2024 |
December 31, 2023 |
||||||
Unaudited | |||||||
ASSETS | |||||||
Present belongings: | |||||||
Money | $ | 181,795 | $ | 320,971 | |||
Pay as you go bills | 210 | 15,140 | |||||
Complete present belongings | 182,005 | 336,111 | |||||
Non-current belongings: | |||||||
Money and marketable securities held within the belief | 22,127,715 | 60,158,872 | |||||
Complete belongings | $ | 22,309,720 | $ | 60,494,983 | |||
LIABILITIES | |||||||
Present liabilities: | |||||||
Different payable | 563,254 | 293,748 | |||||
Accrued providing prices | 70,000 | 70,000 | |||||
Franchise tax payable | 16,313 | 179,876 | |||||
Excise tax payable | 387,925 | – | |||||
Earnings tax payable | 79,820 | 255,097 | |||||
Quantities as a consequence of associated events | 1,099,737 | 748,509 | |||||
Complete present liabilities | 2,217,049 | 1,547,230 | |||||
Deferred underwriting fee | 2,130,500 | 1,725,000 | |||||
Complete liabilities | $ | 4,347,549 | $ | 3,272,230 | |||
Commitments and Contingencies | |||||||
Class A Frequent inventory topic to attainable redemption, $0.0001 par worth; 50,000,000 shares approved; 2,058,934 shares and 5,750,000 shares issued and excellent, respectively as of June 30, 2024 and December 31, 2023 | 22,055,715 | 59,723,899 | |||||
SHAREHOLDERS’ DEFECIT | |||||||
Most well-liked share, $0.0001 par worth; 1,000,000 shares approved; none issued and excellent | – | – | |||||
Class A typical inventory, $0.0001 par worth; 50,000,000 shares approved; 1,781,875 issued and excellent (excluding 2,058,934 share topic to attainable redemption), 1,781,875 shares issued and excellent (excluding 2,058,934 share topic to attainable redemption) as of June 30, 2024 and December 31, 2023, respectively | 179 | 179 | |||||
Class B widespread inventory, $0.0001 par worth; 4,000,000 shares approved; none issued and excellent | – | – | |||||
Gathered deficit | (4,093,723 | ) | (2,501,325 | ) | |||
Complete shareholders’ deficit | (4,093,544 | ) | (2,501,146 | ) | |||
Complete liabilities, Class A Frequent inventory topic to redemption and shareholders’ deficit | $ | 22,309,720 | $ | 60,494,983 |
CETUS CAPITAL ACQUISITION CORP.
STATEMENTS OF OPERATIONS
| For the Six Months Ended June 30, 2024 |
For the Six Months Ended June 30, 2023 |
|||||||
(Unaudited) | (Unaudited) | ||||||||
Formation and working prices | | $ | (207,841 | ) | $ | (379,403 | ) | ||
Franchise tax | | | (194,313 | ) | | (102,567 | ) | ||
Loss from operation | | | (402,154 | ) | | (481,970 | ) | ||
| | | |||||||
Unrealized acquire on marketable securities maintain within the belief account | | | 869,184 | | 1,106,041 | ||||
Lack of extinguishment of debt | | | (405,500 | ) | | – | |||
Different revenue | | | 463,684 | | 1,106,041 | ||||
Earnings earlier than revenue taxes | | | 61,530 | | 624,071 | ||||
Earnings tax bills | | | (141,723 | ) | | (210,730 | ) | ||
Internet (loss) revenue | | | (80,193 | ) | | 413,341 | |||
Weighted common shares excellent, primary and diluted | | | 4,976,522 | | 6,320,746 | ||||
Primary and diluted web revenue (loss) per widespread share | | $ | (0.02 | ) | $ | 0.06 |
*The condensed interim monetary statements of Cetus Capital Acquisition Corp. as of June 30, 2024 and for the six months ended June 30, 2024 herein haven’t been audited or reviewed by Cetus Capital Acquisition Corp.’s unbiased registered accounting agency.
-
Meme Coin6 months ago
DOGE Sees Massive User Growth: Active Addresses Up 400%
-
Blockchain12 months ago
Orbler Partners with Meta Lion to Accelerate Web3 Growth
-
Videos12 months ago
Shocking Truth About TRON! TRX Crypto Review & Price Predictions!
-
Meme Coin1 year ago
Crypto Whale Buys the Dip: Accumulates PEPE and ETH
-
NFT9 months ago
SEND Arcade launches NFT entry pass for Squad Game Season 2, inspired by Squid Game
-
Solana3 months ago
Solana Price to Target $200 Amid Bullish Momentum and Staking ETF News?
-
Ethereum1 year ago
5 signs that the crypto bull run is coming this September
-
Gaming1 year ago
GameFi Trends in 2024